Prices and Computations
Price Computation & Payment Terms
Updated as of October 14, 2024Select Unit and see computation below:
Option 1 - 15% Spread DP
With Spread DP, you pay the reservation fee first and then spread the entire down payment over several monthly installments. The balance can be financed through a bank or paid in full.
Unit Type:1 Bedroom
List Price:₱5,701,000
Promo Discount (12%):₱684,120
Net List Price:₱5,016,880
Other Charges (6.5%):₱326,097
VAT (12%):₱602,026
Total Amount Payable:₱5,945,003
Reservation Fee
(Start Oct 22, 2024):₱50,000
(Start Oct 22, 2024):₱50,000
15% Monthly Payment
(36 months):₱23,381.96
Start: Dec 22, 2024
End: Nov 22, 2027
(36 months):₱23,381.96
Start: Dec 22, 2024
End: Nov 22, 2027
Remaining Balance:₱5,103,252
Option 2 - 5% Spot + 15% Spread
With Spot DP, you pay an initial down payment to get discounts. After the reservation fee and spot payment, the remaining down payment is paid in monthly installments. The balance can be financed through a bank or paid in full.
Unit Type:1 Bedroom
List Price:₱5,701,000
Discount on TLP (5%):₱285,050
Promo Discount (12%):₱649,914
Net List Price:₱4,766,036
Other Charges (6.5%):₱309,792
VAT (12%):₱571,924
Total Amount Payable:₱5,647,753
Reservation Fee
(Start Oct 22, 2024):₱50,000
(Start Oct 22, 2024):₱50,000
5% Spot Payment
(On Nov 22, 2024):₱232,388
(On Nov 22, 2024):₱232,388
15% Monthly Payment
(23 months):₱36,833.17
Start: Dec 22, 2024
End: Oct 22, 2026
(23 months):₱36,833.17
Start: Dec 22, 2024
End: Oct 22, 2026
Remaining Balance:₱4,568,202
Option 3 - 100% Spot Cash
With Spot Cash, you pay the full amount upfront and enjoy large discounts. After paying the reservation fee, the rest of the payment is due in full a month later, eliminating the need for a loan.
Unit Type:1 Bedroom
List Price:₱5,701,000
Discount on TLP (10%):₱570,100
Promo Discount (12%):₱615,708
Net List Price:₱4,515,192
Other Charges (6.5%):₱293,487
VAT (12%):₱541,823
Total Amount Payable:₱5,350,503
Reservation Fee
(Start Oct 22, 2024):₱50,000
(Start Oct 22, 2024):₱50,000
100% Spot Payment
(On Nov 22, 2024):₱5,300,503
(On Nov 22, 2024):₱5,300,503
Remaining Balance:₱50,000
What are you waiting for?
The property is selling fast, contact a trusted SMDC agent today and invest early!