Prices and Computations
Price Computation & Payment Terms
Updated as of October 8, 2025Select Unit and see computation below:
Option 1 - 15% Spread DP
With Spread DP, you pay the reservation fee first and then spread the entire down payment over several monthly installments. The balance can be financed through a bank or paid in full.
Unit Type:1 Bedroom - 23.72 sqm (0 View)
List Price:₱5,770,000
Promo Discount (12%):₱692,400
Net List Price:₱5,077,600
Other Charges (8.5%):₱431,596
VAT (12%):₱609,312
Total Amount Payable:₱6,118,508
Reservation Fee
(Start Mar 25, 2026):₱50,000
(Start Mar 25, 2026):₱50,000
15% Monthly Payment
(36 months):₱24,104.89
Start: May 25, 2026
End: Apr 25, 2029
(36 months):₱24,104.89
Start: May 25, 2026
End: Apr 25, 2029
Remaining Balance:₱5,250,732
Option 2 - 5% Spot + 15% Spread
With Spot DP, you pay an initial down payment to get discounts. After the reservation fee and spot payment, the remaining down payment is paid in monthly installments. The balance can be financed through a bank or paid in full.
Unit Type:1 Bedroom - 23.72 sqm (0 View)
List Price:₱5,770,000
Discount on TLP (5%):₱288,500
Promo Discount (12%):₱657,780
Net List Price:₱4,823,720
Other Charges (8.5%):₱410,016
VAT (12%):₱578,846
Total Amount Payable:₱5,812,583
Reservation Fee
(Start Mar 25, 2026):₱50,000
(Start Mar 25, 2026):₱50,000
5% Spot Payment
(On Apr 25, 2026):₱240,629
(On Apr 25, 2026):₱240,629
15% Monthly Payment
(23 months):₱37,908.15
Start: May 25, 2026
End: Mar 25, 2028
(23 months):₱37,908.15
Start: May 25, 2026
End: Mar 25, 2028
Remaining Balance:₱4,700,066
Option 3 - 100% Spot Cash
With Spot Cash, you pay the full amount upfront and enjoy large discounts. After paying the reservation fee, the rest of the payment is due in full a month later, eliminating the need for a loan.
Unit Type:1 Bedroom - 23.72 sqm (0 View)
List Price:₱5,770,000
Discount on TLP (10%):₱577,000
Promo Discount (12%):₱623,160
Net List Price:₱4,569,840
Other Charges (8.5%):₱388,436
VAT (12%):₱548,381
Total Amount Payable:₱5,506,657
Reservation Fee
(Start Mar 25, 2026):₱50,000
(Start Mar 25, 2026):₱50,000
100% Spot Payment
(On Apr 25, 2026):₱5,456,657
(On Apr 25, 2026):₱5,456,657
Remaining Balance:₱50,000
What are you waiting for?
The property is selling fast, contact a trusted SMDC agent today and invest early!