Prices and Computations

Price Computation & Payment Terms

Updated as of October 8, 2025

Select Unit and see computation below:
Unit TypePriceSqmView
₱5.8M23.720
₱7.6M30.230
₱9.7M33.300
₱13.4M45.560

Option 1 - 15% Spread DP

With Spread DP, you pay the reservation fee first and then spread the entire down payment over several monthly installments. The balance can be financed through a bank or paid in full.

Unit Type:1 Bedroom - 23.72 sqm (0 View)
List Price:₱5,770,000
Promo Discount (12%):₱692,400
Net List Price:₱5,077,600
Other Charges (8.5%):₱431,596
VAT (12%):₱609,312
Total Amount Payable:₱6,118,508
Reservation Fee
(Start Oct 22, 2025):
₱50,000
15% Monthly Payment
(36 months):
₱24,104.89
Start: Dec 22, 2025
End: Nov 22, 2028
Remaining Balance:₱5,250,732

Option 2 - 5% Spot + 15% Spread

With Spot DP, you pay an initial down payment to get discounts. After the reservation fee and spot payment, the remaining down payment is paid in monthly installments. The balance can be financed through a bank or paid in full.

Unit Type:1 Bedroom - 23.72 sqm (0 View)
List Price:₱5,770,000
Discount on TLP (5%):₱288,500
Promo Discount (12%):₱657,780
Net List Price:₱4,823,720
Other Charges (8.5%):₱410,016
VAT (12%):₱578,846
Total Amount Payable:₱5,812,583
Reservation Fee
(Start Oct 22, 2025):
₱50,000
5% Spot Payment
(On Nov 22, 2025):
₱240,629
15% Monthly Payment
(23 months):
₱37,908.15
Start: Dec 22, 2025
End: Oct 22, 2027
Remaining Balance:₱4,700,066

Option 3 - 100% Spot Cash

With Spot Cash, you pay the full amount upfront and enjoy large discounts. After paying the reservation fee, the rest of the payment is due in full a month later, eliminating the need for a loan.

Unit Type:1 Bedroom - 23.72 sqm (0 View)
List Price:₱5,770,000
Discount on TLP (10%):₱577,000
Promo Discount (12%):₱623,160
Net List Price:₱4,569,840
Other Charges (8.5%):₱388,436
VAT (12%):₱548,381
Total Amount Payable:₱5,506,657
Reservation Fee
(Start Oct 22, 2025):
₱50,000
100% Spot Payment
(On Nov 22, 2025):
₱5,456,657
Remaining Balance:₱50,000

What are you waiting for?

The property is selling fast, contact a trusted SMDC agent today and invest early!