Prices and Computations
Price Computation & Payment Terms
Updated as of August 5, 2025Select Unit and see computation below:
Option 1 - 15% Spread DP
With Spread DP, you pay the reservation fee first and then spread the entire down payment over several monthly installments. The balance can be financed through a bank or paid in full.
Unit Type:1 Bedroom - 23.72 sqm (0 View)
List Price:₱5,828,000
Promo Discount (12%):₱699,360
Net List Price:₱5,128,640
Other Charges (6.5%):₱333,362
VAT (12%):₱615,437
Total Amount Payable:₱6,077,438
Reservation Fee
(Start Aug 30, 2025):₱50,000
(Start Aug 30, 2025):₱50,000
15% Monthly Payment
(36 months):₱23,933.77
Start: Oct 30, 2025
End: Sep 30, 2028
(36 months):₱23,933.77
Start: Oct 30, 2025
End: Sep 30, 2028
Remaining Balance:₱5,215,823
Option 2 - 5% Spot + 15% Spread
With Spot DP, you pay an initial down payment to get discounts. After the reservation fee and spot payment, the remaining down payment is paid in monthly installments. The balance can be financed through a bank or paid in full.
Unit Type:1 Bedroom - 23.72 sqm (0 View)
List Price:₱5,828,000
Discount on TLP (5%):₱291,400
Promo Discount (12%):₱664,392
Net List Price:₱4,872,208
Other Charges (6.5%):₱316,694
VAT (12%):₱584,665
Total Amount Payable:₱5,773,566
Reservation Fee
(Start Aug 30, 2025):₱50,000
(Start Aug 30, 2025):₱50,000
5% Spot Payment
(On Sep 30, 2025):₱238,678
(On Sep 30, 2025):₱238,678
15% Monthly Payment
(23 months):₱37,653.69
Start: Oct 30, 2025
End: Aug 30, 2027
(23 months):₱37,653.69
Start: Oct 30, 2025
End: Aug 30, 2027
Remaining Balance:₱4,668,853
Option 3 - 100% Spot Cash
With Spot Cash, you pay the full amount upfront and enjoy large discounts. After paying the reservation fee, the rest of the payment is due in full a month later, eliminating the need for a loan.
Unit Type:1 Bedroom - 23.72 sqm (0 View)
List Price:₱5,828,000
Discount on TLP (10%):₱582,800
Promo Discount (12%):₱629,424
Net List Price:₱4,615,776
Other Charges (6.5%):₱300,025
VAT (12%):₱553,893
Total Amount Payable:₱5,469,695
Reservation Fee
(Start Aug 30, 2025):₱50,000
(Start Aug 30, 2025):₱50,000
100% Spot Payment
(On Sep 30, 2025):₱5,419,695
(On Sep 30, 2025):₱5,419,695
Remaining Balance:₱50,000
What are you waiting for?
The property is selling fast, contact a trusted SMDC agent today and invest early!